Cost analysis of oxygen sources tool

Please select capacity of the PSA plant (LPM)*

PSA plant capacity in Jumbo cylinders per day*

PSA plant compressor capacity (kWh)*

Annual CMC cost*

Cylinder refilling capacity per day*

Booster capacity for refilling (kWh)*

Number of hours of operation on electricity*

Number of hours of operation on DG set*

Electricity price per unit (Rs./kWh) *

Diesel price per litre (Rs./litre)*

Other annual miscellaneous cost including oxygen lab testing (Rs./year) *

LMO refilling cost (Rs./m³) - including transportation costs*

LMO annual rental cost*

LMO annual AMC/CMC*

Other annual miscellaneous cost (Rs./year)*

Jumbo cylinder refilling costs (Rs./Jumbo cylinder) - including transportation costs*

Other annual miscellaneous cost (Rs./year)*

Number of HR (technicians/operators)*

Monthly salary of each HR*

Oxygen source	Rs. per m³	Cost vs PSA plant	Equivalent JC cost
PSA plant (electricity and/or DG set)
LMO
Jumbo cylinder refilling
PSA plant + Cylinder refilling (electricity and/or DG set)

#	LPM	Compressor capacity	Annual CMC cost	Booster capacity
1	100	11	350000	2.5
2	200	15	400000	5
3	400	30	500000	10
4	500	37	550000	12.5
5	800	55	650000	20
6	1000	75	720000	25
7	1200	90	800000	30
8	1500	110	850000	35
9	2000	150	930000	50
10	2500	200	950000	60
11	3200	220	1100000	80

Capacity of the PSA plant (LPM)*

PSA plant compressor capacity (kWh)*

Annual CMC cost *

Booster capacity for refilling (kWh)*