Cost analysis of oxygen sources tool

National Medical Oxygen Grid

Please select capacity of the PSA plant (LPM)*

PSA plant capacity in Jumbo cylinders per day*

PSA plant compressor capacity (kWh)*

Annual CMC cost*

Cylinder refilling capacity per day*

Booster capacity for refilling (kWh)*

Number of hours of operation on electricity*

Number of hours of operation on DG set*

Electricity price per unit (Rs./kWh) *

Diesel price per litre (Rs./litre)*

Other annual miscellaneous cost including oxygen lab testing (Rs./year) *

LMO refilling cost (Rs./m³) - including transportation costs*

LMO annual rental cost*

LMO annual AMC/CMC*

Other annual miscellaneous cost (Rs./year)*

Jumbo cylinder refilling costs (Rs./Jumbo cylinder) - including transportation costs*

Other annual miscellaneous cost (Rs./year)*

Number of HR (technicians/operators)*

Monthly salary of each HR*

Oxygen source	Rs. per m³	Cost vs PSA plant	Equivalent JC cost
PSA plant (electricity and/or DG set)
LMO
Jumbo cylinder refilling
PSA plant + Cylinder refilling (electricity and/or DG set)

Oxygen production or procurement cost (Rs./m³)

Equivalent Jumbo cylinder cost (Rs./Jumbo cylinder)

#	LPM	Compressor capacity	Annual CMC cost	Booster capacity
1	100	11	350000	2.5
2	200	15	400000	5
3	400	30	500000	10
4	500	37	550000	12.5
5	800	55	650000	20
6	1000	75	720000	25
7	1200	90	800000	30
8	1500	110	850000	35
9	2000	150	930000	50
10	2500	200	950000	60
11	3200	220	1100000	80
12	702338	702338	702338	702338
13	0	702338	702338	702338
14	2147483647	702338	702338	702338
15	2147483647	702338	702338	702338
16	2147483647	702338	702338	702338
17	2147483647	702338	702338	702338
18	2147483647	702338	702338	702338
19	2147483647	702338	702338	702338
20	2147483647	702338	702338	702338
21	2147483647	702338	702338	702338
22	2147483647	702338	702338	702338
23	2147483647	702338	702338	702338
24	2147483647	702338	702338	702338
25	2147483647	702338	702338	702338
26	2147483647	702338	702338	702338
27	2147483647	702338	702338	702338
28	2147483647	702338	702338	702338
29	2147483647	702338	702338	702338
30	6	702338	702338	702338
31	7023381	702338	702338	702338
32	9	702338	702338	702338
33	808481	808481	808481	808481
34	2147483647	808481	808481	808481
35	2147483647	808481	808481	808481
36	2147483647	808481	808481	808481
37	2147483647	808481	808481	808481
38	2147483647	808481	808481	808481
39	2147483647	808481	808481	808481
40	2147483647	808481	808481	808481
41	2147483647	808481	808481	808481
42	2147483647	808481	808481	808481
43	2147483647	808481	808481	808481
44	2147483647	808481	808481	808481
45	2147483647	808481	808481	808481
46	2147483647	808481	808481	808481
47	2147483647	808481	808481	808481
48	2147483647	808481	808481	808481
49	2147483647	808481	808481	808481
50	2147483647	808481	808481	808481
51	3	808481	808481	808481
52	2147483647	808481	808481	808481
53	2147483647	808481	808481	808481
54	2147483647	808481	808481	808481
55	2147483647	808481	808481	808481
56	2147483647	808481	808481	808481
57	2147483647	808481	808481	808481
58	2147483647	808481	808481	808481
59	2147483647	808481	808481	808481
60	2147483647	808481	808481	808481
61	2147483647	808481	808481	808481
62	2147483647	808481	808481	808481
63	2147483647	808481	808481	808481
64	2147483647	808481	808481	808481
65	2147483647	808481	808481	808481
66	2147483647	808481	808481	808481
67	2147483647	808481	808481	808481
68	5	808481	808481	808481
69	956577	956577	956577	956577
70	37	956577	956577	956577
71	95657745	956577	956577	956577
72	95657778	956577	956577	956577
73	2147483647	956577	956577	956577
74	1710824852	956577	956577	956577
75	2147483647	956577	956577	956577

Capacity of the PSA plant (LPM)*

PSA plant compressor capacity (kWh)*

Annual CMC cost *

Booster capacity for refilling (kWh)*

Operational cost analysis of oxygen sources tool

PSA plant

PSA plant + Cylinder refilling

PSA plant operations

LMO

Jumbo cylinders

HR

Oxygen production or procurement cost (Rs./m³)

Equivalent Jumbo cylinder cost (Rs./Jumbo cylinder)

Operational cost analysis of oxygen sources tool

PSA plant

PSA plant + Cylinder refilling

PSA plant operations

LMO

Jumbo cylinders

HR

Oxygen production or procurement cost (Rs./m3)

Equivalent Jumbo cylinder cost (Rs./Jumbo cylinder)

Oxygen production or procurement cost (Rs./m³)